County Profile for Yavapai - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 246,720,909 Total Charges 1,784,270,521
Fixed Assets 254,410,831 Contract Allowance 1,235,905,208
Other Assets 507,035,336 Operating Revenue 548,365,313
Total Assets 1,008,167,076 Operating Expenses 503,874,489
Current Liabilities 252,322,677 Operating Margin 44,490,824
Long Term Liabilities 207,481,187 Other Income 30,039,015
Total Equity 548,363,212 Other Expense 0
Total Liabilities and Equity 1,008,167,076 Net Profit or Loss 74,529,839

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,789 Revenue per Bed $1,708,303 Revenue per Person $548,365,313
Net Margin per Discharge $2,579 Net Margin per Bed $138,601 Net Margin per Person $44,490,824
Net Profit per Discharge $4,321 Net Profit per Bed $232,180 Net Profit per Person $74,529,839
Net Fixed Assets per Discharge $14,748 Net Fixed Assets per Bed $792,557 Net Fixed Assets per Bed $254,410,831
Long Term Debt per Discharge $12,028 Long Term Debt per Bed $646,359 Long Term Debt per Person $207,481,187
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 363 Net Fixed Assets 345 Population Estimate 1,151
Total Revenue 338 Long Term Liabilities 297 Total Patient Discharges 401
Net Margin 139 Total Patient Beds 426
Net Profit or Loss 208

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 72,395,764 148,858,111 0.4863
31 Intensive Care Unit 25,504,202 56,977,213 0.4476
32 Coronary Care Unit 0 0
43 Nursery 1,239,371 1,573,953 0.7874
44 Skilled Nursing Care 0 0
50 Operating Room 20,107,544 91,422,321 0.2199
51 Recovery Room 6,064,686 13,464,073 0.4504
52 Labor and Delivery Room 1,780,230 5,181,525 0.3436

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,101,282 13 Nursing Administration 3,620,204
02,03 Captial Related - Movable Equipment 20,363,484 14 Central Services and Supply 994,612
04 Employee Benefits 50,359,693 15 Pharmacy 5,408,232
05 Administrative and General 82,338,967 16 Medical Records and Medical Library 4,565,880
06 Maintenance and Repairs 5,362,675 17 Social Services 4,152,122
07 Operation of Plant 7,640,754 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,814,904 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,940,502 20,21,22,23 Education Programs 1,713,831
Total General Service Cost Centers 207,377,142

County Profile for Yavapai - 2017